valleiry-route-de-bloux-31-3-2016-anglais-eur-inr
Transcription
valleiry-route-de-bloux-31-3-2016-anglais-eur-inr
SNC VALLEIRY ROUTE DE BLOUX Athena 1 Site d'Achamps 74160 ARCHAMPS APE: 4110A Company Registration No: 50337265800024 ANNUAL ACCOUNTS Period from 01/04/2015 to 31/03/2016 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Balance sheet EUR Gross Amortisements Net at Net at Depreciations 31/03/2016 31/03/2015 ASSETS Intangible assets Tangible assets Long-term investments FIXED ASSETS Stocks Accounts Receivable Other accounts receivable 743 743 741 743 743 741 743 743 741 Various CURRENT ASSETS ADJUSTMENT ACCOUNTS TOTAL ASSETS ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 1 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Balance sheet EUR Net at Net at 31/03/2016 31/03/2015 LIABILITIES & SHAREHOLDERS' EQUITY 1 000 1 000 Net income for the period -2 106 -2 022 TOTAL EQUITY -1 106 -1 022 1 525 1 451 324 312 1 849 1 763 743 741 Corporate or individual capital TOTAL PROVISIONS FOR RISKS AND EXPENSES Bank borrowings Other accounts payables – related parties Trade payables and related accounts Tax and employee-related liabilities Other liabilities TOTAL LIABILITIES TOTAL LIABILITIES & SHAREHOLDERS' EQUITY ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 2 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Balance sheet INR Gross Amortisements Net at Net at Depreciations 31/03/2016 31/03/2015 ASSETS Intangible assets Tangible assets Long-term investments FIXED ASSETS Stocks Accounts Receivable Other accounts receivable 55 680 55 680 50 099 55 680 55 680 50 099 55 680 55 680 50 099 Various Cash and cash equivalents UNFIXED ASSETS ADJUSTMENT ACCOUNTS TOTAL ASSETS ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 2 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Balance sheet INR Net at Net at 31/03/2016 31/03/2015 LIABILITIES & SHAREHOLDERS' EQUITY Corporate or individual capital Net income for the period TOTAL EQUITY 74 940 67 610 -157 824 -136 707 -82 884 -69 097 114 284 98 102 24 281 21 094 138 564 119 196 55 680 50 099 TOTAL PROVISIONS FOR RISKS AND EXPENSES Bank borrowings Other accounts payables – related parties Trade payables and related accounts Tax and employee-related liabilities Other liabilities TOTAL LIABILITIES TOTAL LIABILITIES & SHAREHOLDERS' EQUITY ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 3 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Income statement EUR From 01/04/15 to 31/03/16 12 months % From 01/01/14 to 31/03/15 12 months % INCOME Other income 0 0 0 0 Other purchases and external charges 1 980 1 932 Total 1 980 1 932 -1 980 -1 932 126 90 126 90 -2 106 -2 022 -2 106 -2 022 -2 106 -2 022 Total CONSUMPTION OF BOUGHT-IN GDS & MAT MARGIN ON BOUGHT-IN GDS & MAT CHARGES Duties, taxes and similar charges Total NET OPERATING INCOME Net financial income OPERATING INCOME Exceptional income NET INCOME FOR THE PERIOD ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 4 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Income statement INR From 01/04/15 to 31/03/16 12 months % From 01/01/14 to 31/03/15 12 months % INCOME Other income 0 0 0 0 Other purchases and external charges 148 381 130 623 Total 148 381 130 623 -148 381 -130 623 9 442 6085 9 442 6085 -157 824 -136 707 -157 824 -136 707 -157 824 -136 707 Total CONSUMPTION OF BOUGHT-IN GDS & MAT MARGIN ON BOUGHT-IN GDS & MAT CHARGES Duties, taxes and similar charges Total NET OPERATING INCOME Net financial income OPERATING INCOME Exceptional income NET INCOME FOR THE PERIOD ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 5 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Accounting rules and methods VALLEIRY ROUTE DE BLOUX Notes to the balance sheet of the period ended on 31/03/2016 of which the total is 743 Euro and to the income statement of the period, presented in list form, showing a loss of 2 106 Euro. The period has duration of 12 months; covering the period from 01/04/2015 to 31/03/2016. The notes of the tables hereafter make up an integral part of the annual accounts. These annual accounts were decided on 14/04/2016 by the company directors. General rules The annual accounts of the period 31/03/2016 were established according to the norms defined by the general accounting plan approved by ministerial decision on 22nd June 1999, law no 83-353 of 30th April 1983 and decree 83-1020 of 29th November 1983, and conforming to the provisions of accounting rulings 2000-06 and 2003-07 on liabilities, 2002-10 on amortisation and depreciation of assets and 2004-06 on the definition, accounting and evaluation of assets. General accounting standards were applied in respect of the prudence principle, and in accordance with the following basic assumptions: - going concern, - consistency from one period to another - - independence of the period, and in conformity with the general rules for drawing up and presenting annual reports. The basic method used for assessing registered accounting items is the historical cost convention. Only the significant information is expressed. Accounts receivable The accounts receivable are valued at their nominal value. A provision for depreciation is made when the carrying value is inferior to the accounting value. ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 6 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Notes to the balance sheet Intangible assets Statement of accounts receivable Total accounts receivable at the end of the period are 743 Euro and classification by expiry deadline is as follows: Gross amount Expires in less Expires in more than a year than a year ASSETS Accounts receivable of fixed assets: Accounts receivable attached to consolidated controlling interests Loans Other Accounts receivable of intangible assets: Client accounts receivable and Related accounts Other 743 743 743 743 Subscribed capital – called up, unpaid Pre-payments Total Loans granted over the period Loans recuperated over the period Equity Composition of the Corporate Capital Corporate capital of an amount of 1 000.00 Euro broken down into 1 000 securities of a nominal value of 1.00 Euro. ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 7 VALLEIRY ROUTE DE BLOUX Period from 01/04/2015 to 31/03/2016 Notes to the balance sheet Liabilities Statement of liabilities Total liabilities at the end of the period are 1 849Euro and classification by expiry deadline is as follows: Gross amount Expires in less Expires in Expires in than a year more than a more than 5 year years ASSETS Convertible bonds Other loans Loans and liabilities with banks of - maximum 1 year from origin - more than 1 year from origin Other borrowings and financial debts Trade payables and related accounts Tax and employee related liabilitieis Liabilities o fixed assets and related accounts Other accounts payables – related parties Trade payables and related accounts 1 525 1 525 324 324 1 849 1 849 Other liabilities Prepaid income Total Borrowings subscribed during the period Borrowings reimbursed over the period of which: towards partners ZAO EXPERTISE COMPTABLE 2, Avenue des Ducs de Savoie 74200 THONON LES BAINS Tel. 0450718030 Page 8