21 mars 2012

!"
"
#
$
%
&
'(
(
' #
$
*
)"
."
1
23
)
)
.
*, )
$9 &
8,
" "'
1
1
- /
0
8,
" "'&
2 "
"
'
7
!
"
"
(<=
"
$ +)
* , -,
.
.
4 +.56
7
%
*
)
# . 3
8
.
%
0" %
:, ;
","
"
"
$
5 "
"
/
- /
0
."
0
8
"
.
"
5
'
+)
*,
4
, "
%
5
'
( > (?@ >
8
4 (( > .
A
( > ?@ >
8
4 (( > .
A
( > @?@ >
8
4 (( > .
B
A
( > ?@ >
8
4 (( > .
)
6
! A
( > ?@ > 8
,
(( A
(( > C?@ > 84
4
"
A
( > D?@ > .
A
( > E?@ > .
A
( > <?@ > .
B
A
( > ( ?@ > .
)
6
! A
( > ((?@ > "> 7
( A
( > ( ?@ >
&" F A
( > (@?@ >
A
( > ( ?@ >
=
>2
( ? ( A
( > ( ?@ > 8 "
8-G
)8&A
( > (C?@ > 8
H
(
" H ((?
(<
"
I
J
> K!
( > (D?@ > 2
.
3" !
4
. 0
3A
( > (E?@ > *"
" "
0" "
4
A
( > (<?@ > ) "
"
'
"
"
" "
/
"
, "
%
5
"
(D
+
(C4
"
'
"
(D
, A
*
'$
2
+)
*,
4
! "# #
(% C %DECD<L
&
(
$
$
%% #
(%E %<C ( L
( %CCE
$
)
2
(% C %DECD<L
"
#&'
%(D@ @CL
L
( %CCE
% (<%C EC L
4
L
*+*,
-* .
- /
M N *+*,
-* .
- /
2
! "# #
(% (% C<( L
&
(
$
$
%% #
(%@C % ( @ L
#&'
@ E%DCD (L
+ (E%<<D%C( L
$
)
2
(%
%
+ (E%<<DC( L
L
(%@C % ( @ L
"
MN
(
0,
120.
- /
0,
120.
- /O 4
4
(
.)
P
%
$
+)
*,
"
(3
'
800 000
700 000
600 000
011 - Charges à caractères générales
500 000
012 - Personnel
400 000
65 - Participations, Sub, gestion courante
300 000
66 - Dette en intérêts
200 000
100 000
0
2 004
Q
2005
2006
2007
2008
2009
2010
2011
4
900 000
800 000
700 000
Produits des services
600 000
Impôts et taxes
500 000
Dotations, participation
400 000
Produits de gestion courante
300 000
Atténuation de charges du personnel
Résultat reporté de N-1
200 000
100 000
2004
2005
2006
2007
2008
2009
2010
2011
$
+)
*,
"
4 "
Q
Evolution de la dette
300000
250000
200000
Capital
150000
Intérêts
100000
50000
0
2004
Q
2005
"
2006
2007
2008
2009
2010
2011
"
900 000
800 000
700 000
600 000
500 000
400 000
300 000
200 000
100 000
2004
2005
2006
"5
2007
,
2008
""
2009
2010
4
!
2011
4
'
+
+
"
5
4
!
4
4
*
2
'$
2
+)
*,
5
+)
"" "%
*,
4
! "# #
@<%EEDC( L
&
(
$
$
$
4
)
"
@<%EEDC( L
4
$
%% #
E%@ D(( L
#&'
E% C<%
<%C CL
<%C CL
E% (@ (( L
M N -, +.
+ /
L
-, +.
+ /
2
! "# #
D%
% (L
&
(
$
$
2
$
%% #
@<% (( DDL
( % C CL
)
(%C(
#&'
((% <DCL
+ ( % C CL
DL
@<% (( DDL
"
4 ,
2 .
M + %C @ L O 4
4
(
"
P
%
5
*
2
'$
+)
4
! "# #
@%DE CL
&
(
$
$
2
*,
$
%% #
%D(
L
#&'
%<@@
% <CCEL
)
@%DE CL
"
% <CCEL
D% ( (EL
4
MN
L
,
* 0.
0 /
,
* 0.
0 /
2
! "# #
(@%( <E L
&
(
$
$
2
)
C%@ C ( L
( %
L
4
,+2. /
M + ( %@ C ( L O 4
4
*
'$
2
4
&
(
$
)
(
.) (
P
%
!6
+)
3
7
8
*,
! "# #
C% ED L
"
#&'
E ( L
+ (@%(<C@CL
"
*
2
%% #
L
(@%(<C@CL
"
$
$
( %
$
%% #
#&'
+ C% ED
EE L
+ EE
D% ED L
4 1,
* -.
1*/
4
M 4 1,
* -.
1*/
2
! "# #
D% @ @ L
&
(
$
$
E%
%% #
(( L
#&'
D % (< EL
EE% ( <EL
$
)
2
<% @
+ EE% ( <EL
(L
E%
"
(( L
4
,
+0 .
0 /
M + ( % <( < L O 4
4
(
"
P
%
&
"
"
"
,"
R
( 5
,
","
"
4
"
%
"
@( " ,
4
4 " '
"
4
((
"
$
#
"
,
!
!
%
"
"
*
4
*
(
,
(( !
$
+)
*,
,
4%
5
=
S
0
%
+
"
3 )
7"
(( " ,
( 5
=
%
)
! !
U G
J2
! 5 4
6
!
3 )
"
%
8 =
"
"
,
%G
T
"
"
8
"
!
"
((
!
,"
","
",""
4
.
" " %
*
2
4
' $ +)
*,
((
"
8
4 ((
(<E
<
!
+
"
%
,
"
6
! W
+
*
(
T
"
"
V)
8 =
4
+*,
-* .
- /
4
,
/
"
,
4
4
"
.
((
O
(
*+*,
-* .
- /
!
.) ((P
O
.) ((P
%
( CE
!
!
4
4 "'
8 =
"
8
4 ((
(<E
<
!
=
"
,
-, +.
+ /
((
4
4 "
'
+
O
( CEP' (E%(
L
5
8 =
"
8
<
!
=
@%
+
4 ((
(<E
4
"
, (
,
* 0.
0 /
((
'
<< L
O
( CEP
!6
8 =
"
"
8
<
!
%
4
8 =
"4
7
8
,
4 1,
* -.
1*/
((
4
4
"
"
"
"
1
((
((
((
((
4
4 "
)
"
"
"'
6
! %
!
"
=
2
4 ((
(<E
4
3
",""
,
84
4
84
4
84
4
84
4
+
+
+
+
4
4 "
.
)
4 (
!
"
'
4
&"
*
&
(
(%E D%D@ E( L
(%
%E< L
$
@
%
%E ( E( L
(%E D%D@ E( L
(%E D%D@ E(L
BP 2012 - Dépenses de fonctionnement par
chapitre
&
)
"T
2,
C
OXP
<
E@D
C
O
(E
XP
=
""
555 090
(33%)
)
D
O
XP
2
&
(
@%@< % @@ ( L
@%
% C@ ( L
&"
*
)
$
%
(@<%DC<E L
@%@< % @@ ( L
@%@< % @@ ( L
1
4+
+ X
+ X
Etudes "Centre
Bourg" - 2%
X
2
$
+ X
8
,
+ (X
2
)
)
+ (X
Y!
, Y
O
@
P
EX
! !
,
@
.) (
%
"
!
"
7
,
4
'
(%E D%D@ E( L N @%@< % @@ ( L M %(<D%<C<
'$
*
+)
,
""
@
*,
"
&"
*
"!
4
4
L
.
(
'
2
"
"
4
&
(
E%@ D(( L
E%@ D(( L
$
+
+
%
E%@ D(( L
E%@ D(( L
!
"
=
2
&
(
@@% @ E L
@C%(@E( L
&"
*
7
,
V
0
'$
*
$
%
+ %C @ L
+
@C%(@E( L
@C%(@E( L
WM E%@ D(( L N@C%(@E( ME% < CL
9
+)
*,
"
'
=
.
(
!
"
#
&
(
D%
D%
&"
*
#
$
%
L
L
D%
D%
L
L
(3
&
(
((% D@ D( L
@% << L
&"
*
$
%
+ ( %@ C ( L
!6
*
'$
+)
3
<< L
<< L
7
8
*,
"
=
@%
@%
.
(
)
6
! !
'
2
4
&"
*
&
(
@ % <( CL
%
L
$
&
(
(@% <<@CL
%E<( CL
$
%
+ D% ED L
%
%
L
L
2
&"
*
7
,
V)
%
+ ( % <( < L
6
! WM
%
%E<( < L
%E<( < L
LN
%E<( < L M C %E<( CL
"
*
:
+)
'$
1
"
%
(
*,
.
4
4
"
4
"
"
,
" (
'
,
'(
X
4 = ,Z ' C X
4 =
,Z ' C< X
+7
+7
+7
8 =
"
",""
,
(
+
"
O
"
H
(
"
4
<P
%
;
*
'
$
)
)\. G2
,
.)
"
!
+)
4
(
=
T
8
& "
7
7
*,
"
<
"
"
"4
"
" "
8 =
[\G
)
S72
[\G
)
S72
",""
,
,
*
"
"
'
$
)
)\. G2
,
.)
"
!
8
+)
"
"T 4
"
&4
4
""
)"
"
"F %
(
*,
4
(
=
T
<
"
%CD(% @@ L77
8!
)
+
'
"
:
%
& "
7
'
:
D %
L
(
(X
X
S " ,
X
8
8
L
"T
1
&4
4
""
)"
"
"
%CD(% @@ L77
&" F %
'
L
@X
S "
8
" "
L
,
'
%
8 =
",""
,
,
"
"
*
*
'
*
"
'
=
-,
"F %
36
#
3
.
"
"
S
"
"
" "
! !
2#US8
%
!
T
%
8 =
"
"
"
,
"
+
'
5
=
"
+
"
2#US8
@
"
"
" "
4
4
+
4
!
4
"
4
"
=
4
4
"
"
+
'
*
1
6
H
)
<+@ @
V
"
%
) (:>
!
*
<
1
"
H ( + @(
<
1
T"
( 5
(
4
5 4
4
1
T"
,
(
"
1
* (+ +( E
"
(
4
,
4
"
=
4
3=
4
U,
!
"" "4 "
<
"
& ?
\
!
"
"%
4
4
4
4
!
3=
"" ""
,
5
4
( %
4
%
"
"
4
"
8
<
"
=
,
W
,
( %
@
"
"
8
2#US8 4
, %
4
4
"
@
!
" %
" 3
"
5
""
=
"
@
8
""
!
"%
= 4
4
!
!
I
!
" "
,"
" "%
A 3
3
*"
J
" 4
"
4
4
"
(E4
"
' 8-G
)8& O
8
@
2
((
4
U,
"
%
)
+
O
8*J2U ) P
4
"
"
P
%
8-G
)8&
"
"
4
4
A 3
U
] .
" "
G
%
"
U,
' $ 6
" "
8 "
8
8-G
)8&
&8
"
8-G
)8&
"
"
"
8-G
)8&
%
4
!
"%
&8
@5
((
)" 3
@ 5
((%
X%
"
((%
4
5
"
"
*
J4
4 ),
,
D %
"
(E
4
!
(
4
2
B' @
"
4
"
"
=
3
&8
2
4
%
@
U,
&8%
!
"
X
4
=
",""
(D
&8
"
"
"
8-G
)8&
!
"
"
",""
"
"T
=
-
!
4
","" "
!
'
)"4
4
-
"
V
8-G
)8&
! W
L O XP
&8
"
-
4
8-G
)8&
2
8
*
1
1
2
2
^
"
' ."
","
!
3
82
"
%
,
C
6
"
D
(
A 3
C
0*
,
1
(( >
?
"!
( > (?
" "
","
"
!
"
!
" "
!
" ,
!
"
"
4
,
2 &82
(
I
^
(%
I
"4
((
I
^
""
%
LU7
EDX
"4
4"
(% C%@
LU7 O
! *7 ( P
"
"
4/
8)&
!
I
"
"4 4
LU7
<D%ED
% D@ C
" ( %@ E C
"
8
S
H
(
T"
N
"
718 O
(<CXP
(<%(E@
%D<CDC
@%<E C
!
1
#
77
((D% E
<% D
( C%@ E
" "
2 &82
, %
H ((?
(< > !
'
"
H
(
(
6E
"
%
I
8
^
3
F
E
*
' ."
"" .
1
0
4
4
3 4
"
"
"
"
6
!
"
,Z
"
!
"". 0
;]
3
5 !
"!
," "4
L? A
,
"
"
X
"
"
"
"
"
CD
Q%
",""
"
0
*
3" !
F
-,
1
.
"
B. H
(DE (D " " *&(
&
(@ " ,
((
"
0" "
1
0" "
B. H
(DE
"5
"
B. H
(D
, +, "
"
,
3%
,
'
0" "
"
,
"
"
4
4
"
"
(
( E
@
"
F"
4
(
""
F
3
'
>
!
"
"
-
(<
"
W
8 =
!
"5
,
4
"
"
" !
= V
"" %
",""
'
!T
!T
4
,!
"
!"
"
"
,
"
,
-
%
!
"
"
!
"".
1
"
,
4" %
D L? %
"
@
3" !
8 =
%
3, ! %
"
! 4
5
0
!
(
@
(
)
6
3
G
3
)
' ."
*
6
,
1
4
,
%
"4
"
,5
5 4
! %G
"
"
"
"
5
, !
4 , ""
" ,
!
"
,%
"
(
"
"
"
,
"
7
*&(
\
−
−
−
!
"
"
5
,
4
,
%
'
4
,
",
4
4
4
4
0=
%
"
! 4
"
"
*" ,!
T %
4
,
4
4
"
5
!
"
"
"
,
%
"
%
_
4
4
I
'
−
X
−
"
F
""
"
−
"
4
4
T
T
F
"
"
"
"
"
"
"
%
,
"
"
T
,
,
" 4/
"! , 4
%
4
,
,5
(@
"
%
"
"
,
Z
4
,%
"
"
"
" ,
"
\,
"
+
=
" ""
! %
,
!
" !"
"
+
"
"
<
"
"
"
%
",""
"
%
4
" ), %
"
−
% G
! "
,"
"
C+G
G
+ H
8 =
,
!
4
%
"
"
,
"
%
,
"
4
,
""!
'
"
*%@
%
*%@
%((
−
−
"
"
,
" ,
"
−
,
""
"
4
=
4
"
/
OP
, "
"
−
"
"
3
"
"
%
[
'
"
"4
D
- /
0
(
"' @
(<
"
"
5
!
"
,!
%
%
)
"
4
,%
2"
!
G
0" "
"
!
)=
5
"
&"
"