Chiffres investissement et rentabilité

Cryoperfect
Just For You
INVESTISSEMENT
&
RENTABILITÉ
www.cryoperfect.fr
Cryoperfect
Just For You
SOMMAIRE
Simulation sans salarié - hypothèse haute ................................................................ 3
Simulation sans salarié - hypothèse haute : vue synthétique rentabilité ................... 4
Simulation sans salarié - hypothèse basse ............................................................... 5
Simulation sans salarié - hypothèse basse : vue synthétique rentabilité .................. 6
Simulation avec 1 salarié - hypothèse haute ............................................................. 7
Simulation avec 1 salarié - hypothèse haute : vue synthétique rentabilité ................ 8
Simulation avec 1 salarié - hypothèse basse ............................................................ 9
Simulation avec 1 salarié - hypothèse basse : vue synthétique rentabilité ............. 10
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
6,08/$7,216$166$/$5,e±+<327+Ê6(+$87(
6,08/$7,21328581/2&$/
KRUVSDVGHSRUWH
&DXWLRQ/RFDO
7UDYDX[
(QVHLJQHYLWULQH
0DFKLQH&U\RSHUIHFW/HDVLQJ
0DFKLQHSUHVVR
0RELOLHULQIRUPDWLTXH
WDEOHVRLQVFDELQH
0DUNHWLQJHWSXEOLFLWp
&RQVRPPDEOHFDELQH
'URLWG
HQWUpH
6WRFNFRVPpWLTXH
)UDLVGpSODFHPHQWKpEHUJHPHQWIRUPDWLRQ
&R€WWRWDOPR\HQ
$SSRUWPLQLPXP
(PSUXQWDQV
&R€WG
LQVWDOODWLRQPð
FDELQH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
&$HVWLPp
/R\HUHWDVVXUDQFHV
$FKDWV
)UDLVSXEFRPSWDEOHV
,PS{WVHWIUDLVEDQFDLUHV
)UDLVGHSHUVRQQHO
5HPERXUVHPHQWOHDVLQJ
5HPERXUVHPHQW&UpGLW
5HGHYDQFH)UDQFKLVH
5HGHYDQFH,QIRUPDWLTXH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
7RWDO
5pVXOWDW3UpYLVLRQQHO
6RLWXQVDODLUHQHWGX'LULJHDQWGH
¼
VRLWVpDQFHVG
XQHKHXUHSDUMRXU
¼Pð
0HQVXDOLWpDSSUR[LPDWLYH ¼
SDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqVGX
+\SRWKqVHKDXWH
IRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQSUrW
&RQVRPPDEOHVFU\R
EDQFDLUHHQSOXV
¼PRLV
2SWLRQSDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqV /RJLFLHOHWDVVLVWDQFH
GXIRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQ
SUrWEDQFDLUHHQSOXV
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
6,08/$7,216$166$/$5,e±+<327+Ê6(%$66(
6,08/$7,21328581/2&$/
KRUVSDVGHSRUWH
&DXWLRQ/RFDO
7UDYDX[
(QVHLJQHYLWULQH
0DFKLQH&U\RSHUIHFW/HDVLQJ
0DFKLQHSUHVVR
0RELOLHULQIRUPDWLTXH
WDEOHVRLQVFDELQH
0DUNHWLQJHWSXEOLFLWp
&RQVRPPDEOHFDELQH
'URLWG
HQWUpH
6WRFNFRVPpWLTXH
)UDLVGpSODFHPHQWKpEHUJHPHQWIRUPDWLRQ
&R€WWRWDOPR\HQ
$SSRUWPLQLPXP
(PSUXQWDQV
&R€WG
LQVWDOODWLRQPð
FDELQH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
&$HVWLPp
/R\HUHWDVVXUDQFHV
$FKDWV
)UDLVSXEFRPSWDEOHV
,PS{WVHWIUDLVEDQFDLUHV
)UDLVGHSHUVRQQHO
5HPERXUVHPHQWOHDVLQJ
5HPERXUVHPHQW&UpGLW
5HGHYDQFH)UDQFKLVH
5HGHYDQFH,QIRUPDWLTXH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
7RWDO
5pVXOWDW3UpYLVLRQQHO
6RLWXQVDODLUHQHWGX'LULJHDQWGH
¼
VRLWVpDQFHVG
XQHKHXUHSDUMRXU
¼Pð
0HQVXDOLWpDSSUR[LPDWLYH ¼
SDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqVGX
+\SRWKqVHEDVVH
IRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQSUrW
&RQVRPPDEOHVFU\R
EDQFDLUHHQSOXV
¼PRLV
2SWLRQSDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqV /RJLFLHOHWDVVLVWDQFH
GXIRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQ
SUrWEDQFDLUHHQSOXV
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
6,08/$7,21$9(&6$/$5,e±+<327+Ê6(+$87(
6,08/$7,21328581/2&$/
KRUVSDVGHSRUWH
&DXWLRQ/RFDO
7UDYDX[
(QVHLJQHYLWULQH
0DFKLQH&U\RSHUIHFW/HDVLQJ
0DFKLQHSUHVVR
0RELOLHULQIRUPDWLTXH
WDEOHVRLQVFDELQH
0DUNHWLQJHWSXEOLFLWp
&RQVRPPDEOHFDELQH
'URLWG
HQWUpH
6WRFNFRVPpWLTXH
)UDLVGpSODFHPHQWKpEHUJHPHQWIRUPDWLRQ
&R€WWRWDOPR\HQ
$SSRUWPLQLPXP
(PSUXQWDQV
&R€WG
LQVWDOODWLRQPð
FDELQH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
&$HVWLPp
/R\HUHWDVVXUDQFHV
$FKDWV
)UDLVSXEFRPSWDEOHV
,PS{WVHWIUDLVEDQFDLUHV
)UDLVGHSHUVRQQHO
5HPERXUVHPHQWOHDVLQJ
5HPERXUVHPHQW&UpGLW
5HGHYDQFH)UDQFKLVH
5HGHYDQFH,QIRUPDWLTXH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
7RWDO
5pVXOWDW3UpYLVLRQQHO
6RLWXQVDODLUHQHWGX'LULJHDQWGH
¼
VRLWjVpDQFHVG
XQHKHXUHSDUMRXU
¼Pð
0HQVXDOLWpDSSUR[LPDWLYH ¼
SDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqVGX
+\SRWKqVHKDXWH
IRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQSUrW
&RQVRPPDEOHVFU\R
EDQFDLUHHQSOXV
¼PRLV
2SWLRQSDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqV /RJLFLHOHWDVVLVWDQFH
GXIRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQ
SUrWEDQFDLUHHQSOXV
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
6,08/$7,21$9(&6$/$5,e±+<327+Ê6(%$66(
6,08/$7,21328581/2&$/
KRUVSDVGHSRUWH
&DXWLRQ/RFDO
7UDYDX[
(QVHLJQHYLWULQH
0DFKLQH&U\RSHUIHFW/HDVLQJ
0DFKLQHSUHVVR
0RELOLHULQIRUPDWLTXH
WDEOHVRLQVFDELQH
0DUNHWLQJHWSXEOLFLWp
&RQVRPPDEOHFDELQH
'URLWG
HQWUpH
6WRFNFRVPpWLTXH
)UDLVGpSODFHPHQWKpEHUJHPHQWIRUPDWLRQ
&R€WWRWDOPR\HQ
$SSRUWPLQLPXP
(PSUXQWDQV
&R€WG
LQVWDOODWLRQPð
FDELQH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
&$HVWLPp
/R\HUHWDVVXUDQFHV
$FKDWV
)UDLVSXEFRPSWDEOHV
,PS{WVHWIUDLVEDQFDLUHV
)UDLVGHSHUVRQQHO
5HPERXUVHPHQWOHDVLQJ
5HPERXUVHPHQW&UpGLW
5HGHYDQFH)UDQFKLVH
5HGHYDQFH,QIRUPDWLTXH
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
¼
7RWDO
5pVXOWDW3UpYLVLRQQHO
6RLWXQVDODLUHQHWGX'LULJHDQWGH
¼
VRLWjVpDQFHVG
XQHKHXUHSDUMRXU
¼Pð
0HQVXDOLWpDSSUR[LPDWLYH ¼
SDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqVGX
+\SRWKqVHEDVVH
IRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQSUrW
&RQVRPPDEOHVFU\R
EDQFDLUHHQSOXV
¼PRLV
2SWLRQSDUPRLVVRXVUpVHUYHG
DFFHSWDWLRQOHDVLQJDXSUqV /RJLFLHOHWDVVLVWDQFH
GXIRXUQLVVHXUVLYRXVDYH]GHVELODQVRXGHYRWUHEDQTXHVLQRQ
SUrWEDQFDLUHHQSOXV
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
Copyright Cryoperfect
www.cryoperfect.fr
Cryoperfect
Just For You
CONTACT RÉSEAU
06 83 16 05 43
ou
[email protected]
www.cryoperfect.fr